Loan Amortization Schedule - First 30 Years

This calculates the payments for the first 30 years of a real estate mortgage. For interest, enter the interest per year.

Use no percentage or dollar characters.

Note: This is a very long display. The image may break up. If so, refresh your browser.



Example

You need to do the amortization on a 30-year mortgage at 7.125% onterest in the amount of $247,000 with monthly payments.

Payments per year = 12
Number of years = 30
Interest = 7.125
Loan Amount= 247000

What are the interest and principal paid for the third month?

$1,464.21 interest and $199.87 principal